Fundraising |
|
|
Program |
Income |
Expenses |
PTA Membership Dues & Donations |
$2,000 |
$0 |
Arm Chair Fundraiser (November) |
$4,000 |
$0 |
Read-a-Thon (spring) |
$10,000 |
$0 |
EduKit |
$300 |
$0 |
Retail Rebate |
$200 |
$0 |
School Pictures |
$5,000 |
$0 |
Spring Fundraiser-Mixed bags |
$1,000 |
$0 |
Spirit Night Out |
$300 |
$0 |
Yearbooks & Lovelines |
$3,000 |
$0 |
|
|
|
Administrative Expenses |
|
|
Program |
Income |
Expenses |
Dues for Virginia PTA + Arlington County Council PTAs |
$0 |
($800) |
General office/fliers/laminating |
$0 |
($3,000) |
Square Fees |
$0 |
($100) |
Insurance |
$0 |
($200) |
Web support/e-courier |
$0 |
($800) |
IRS filing |
$0 |
($1,000) |
|
|
|
Community Engagement |
|
|
Program |
Income |
Expenses |
Translation |
$0 |
($5,000) |
Coffee Events |
$0 |
($500) |
Hispanic Heritage Month |
$0 |
($500) |
Trunk or Treat |
$0 |
($200) |
Adopt a Family-Thanksgiving/Christmas |
$0 |
($500) |
Project Gift |
$0 |
($500) |
In-person PTA mtgs (5) (baby sitting and pizza), Speakers |
$0 |
($300) |
Outdoor Movie Nights (2) |
$0 |
($1,000) |
Kindergarten Info Sessions (3 in the spring) |
$0 |
($200) |
International Night |
$0 |
($2,000) |
STEAM Night |
$0 |
($500) |
5K Auction Night Babysitting |
$0 |
($300) |
|
|
|
Staff Appreciation |
|
|
Program |
Income |
Expenses |
Teacher Appreciation Week |
$0 |
($3,000) |
Weekly Teacher Coffee |
$0 |
($500) |
Fall Parent-Teacher Conference Breakfast |
$0 |
($350) |
Spring Parent-Teacher Conference Breakfast or Lunch |
$0 |
($350) |
|
|
|
Student Enrichment |
|
|
Program |
Income |
Expenses |
Cardinal Kids Mentoring Program |
$0 |
($800) |
Author Visit/Assembly |
$0 |
($1,000) |
5th Grade Promotion Fund |
$0 |
($1,500) |
Yearbook Printing |
$0 |
($3,000) |
Art Supplies |
$0 |
($500) |
School Play |
$0 |
($500) |
Science Club |
$0 |
($500) |
Let’s Go Club (fitness) |
$0 |
($300) |
Food Pantry |
$0 |
($500) |
After School Enrichment -Scholarships |
$0 |
($1,000) |
Discretionary-Principal/ President |
$0 |
($2,000) |
|
|
|
Special Projects |
|
|
Program |
Income |
Expenses |
Andrew Garden Bench |
$0 |
($3,000) |
Joanne Uyeda Bilingual Book Collection |
$0 |
($5,500) |
Expenses Yet to Clear |
$0 |
($434) |
|
|
|
Reserves |
|
|
Reserves from FY21 |
$35,926 |
|
Carryover to FY23: July 1, 2022 - June 30, 2023 |
|
($19,593) |